SUTHERLAND Plan, Woodshore, Clute, TX, 77531 | 7.66% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1308 sft

701 Cannan Dr, Angleton, TX, 77515

3 Bed
1 Bath
1026 sft

209 Center Way, Lake Jackson, TX, 77566

Currently Rented+ 3 more

3 Bed
2 Bath
1565 sft

1272 Pecan St, Clute, TX, 77531

3 Bed
2 Bath
1217 sft

1306 W 6th St, Freeport, TX, 77541

Nearby investment properties with comparable prices

Idlewood Plan, Windrose Green : Cottage Collection

3 Bed
2 Bath
1474 sft

Idlewood Plan, Windrose Green : Cottage Collection, Angleton, TX, 77515

3 Bed
2 Bath
1409 sft

11 Robin Ct, Angleton, TX, 77515

Kitson Plan, Windrose Green : Cottage Collection

3 Bed
2 Bath
1464 sft

Kitson Plan, Windrose Green : Cottage Collection, Angleton, TX, 77515

4 Bed
3 Bath
1968 sft

504 Robin St, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clute at SUTHERLAND Plan, Woodshore, Clute, TX, 77531 priced at $299,900 pairs $1,914/mo rent with after a $1,468/mo payment. Total monthly income equals $1,914/mo. Return on cash invested is 17.27% in year one, and rental yield stands at 7.66% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 89.92% and total cumulative return in cash reaches $89,392. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA