Sutherland Plan, Oakwood Ponds, Blaine, MN, 55449 | $396/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1574 sft

110 Bank St SE #L2001, Minneapolis, MN, 55414

5 Bed
3 Bath
2579 sft

4724 199th St N, Forest Lake, MN, 55025

4 Bed
4 Bath
2562 sft

14004 52nd Ave N, Plymouth, MN, 55446

3 Bed
2 Bath
1994 sft

19602 University Ave NW, Cedar, MN, 55011

Nearby investment properties with comparable prices

4 Bed
3 Bath
2480 sft

15198 Marmoset St NW, Ramsey, MN, 55303

3 Bed
2 Bath
1783 sft

11421 Fieldstone Dr, Maple Grove, MN, 55311

3 Bed
2 Bath
1585 sft

33081 Fenway Ave NE, Lent Township, MN, 55079

2 Bed
2 Bath
1275 sft

7XX 114th Ct NE, Blaine, MN, 55434

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at Sutherland Plan, Oakwood Ponds, Blaine, MN, 55449 uses $210,198 cash to close to unlock $4,758/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $4,386/mo, and a $3,127/mo payment keeps the spread at $396/mo. Purchase price stands at $638,900, and rental yield measures 8.24% with $4,386/mo rent. Return on cash invested shows 22.32% in year one, and 5% annual appreciation builds toward $176,516 over five years. Five-year ROI reaches 115.84% and total cumulative return in cash records $243,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,386/mo property income covering a $3,127/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA