Sunstone Plan, Seasons at Red Rock,Red Rock,AZ,85145

Investment Highlights

Rental property for sale in Red Rock at Sunstone Plan, Seasons at Red Rock, Red Rock, AZ, 85145 priced at $325,990 pairs $2,366/mo rent with $439/mo cash flow after a $1,596/mo payment. Total monthly income equals $2,366/mo, and annual cash flow comes to $5,263/yr on $108,066 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 8.71% on a $325,990 basis. Equity gained on principal adds $2,104/yr, and 5% annual appreciation accumulates to $90,065 by year five. Five-year ROI measures 128.61% and total cumulative return in cash reaches $138,984. For financing, Ziffy Mortgage’s DSCR program evaluates $2,366/mo property income against a $1,596/mo payment instead of your W2s, 1099s, or Tax returns.