Sunset Plan, Sunset Villas, Orange Beach, AL, 36561 | $1,238/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1936 sft

13909 Del Rio Dr, Perdido Key, FL, 32507

2 Bed
3 Bath
1500 sft

14500 Salt Meadow Dr, Perdido Key, FL, 32507

2 Bed
2 Bath
835 sft

1069 W Beach Blvd #9A, Gulf Shores, AL, 36542

2 Bed
2 Bath
1561 sft

1468 Madelyn Woods Dr, Pensacola, FL, 32506

Nearby investment properties with comparable prices

4 Bed
2 Bath
2234 sft

12641 Bahia Ct, Perdido Key, FL, 32507

2 Bed
2 Bath
785 sft

375 Plantation Rd #5412, Gulf Shores, AL, 36542

4 Bed
3 Bath
2022 sft

1121 Bluefish Ct, Pensacola, FL, 32506

4 Bed
2 Bath
1899 sft

7409 Riverwood Dr E, Foley, AL, 36535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Orange Beach at Sunset Plan, Sunset Villas, Orange Beach, AL, 36561 offers a 10.29% rental yield on a $479,900 purchase with $4,114/mo rent. Total monthly income registers $4,114/mo, and a $2,349/mo payment leaves $1,238/mo available for distribution. Annual cash flow reaches $14,857/yr on $159,087 to close, and return on cash invested stands at 29.25% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 152.68% and total cumulative return in cash at $242,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,114/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$167 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36561, Orange Beach, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,068 (100%)
Owner Occupied HU	3,266 (20.3%)
Renter Occupied HU	916 ( 5.7%)
Vacant Housing Units	11,886 (74.0%)
Median Home Value	$532,092
Average Home Value	$613,951