Sunflower Plan, SomerBrookKansas CityMO64157
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, Sunflower Plan, SomerBrook, Kansas City, MO, 64157 in Kansas City deserves attention. This $452,100 property earns $3,894/mo in rent, a 10.34% gross yield, and nets $1,078/mo after the $2,033/mo payment. DSCR 1.92 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $124,907 compounds alongside $4,164/yr in yearly equity build, for a total cumulative return of $240,918.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $1,078 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,894 |
| Total Monthly Debt Service | $2,636 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Summit Homes
Mls Name: Summit Homes KC
Mls Provider:
Mls ID: #N/A