Sunflower Plan, Holly FarmsKansas CityMO64155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at Sunflower Plan, Holly Farms, Kansas City, MO, 64155 priced at $479,500 converts $3,718/mo rent into $732/mo cash flow after a $2,347/mo obligation. Total monthly income equals $3,718/mo, and annual cash flow totals $8,780/yr on $158,954 invested. Return on cash invested prints 25.43% in year one, and rental yield reads 9.3% against a $479,500 entry. Equity gained on principal adds $3,094/yr, while 5% annual appreciation compiles into $132,477 by year five. Five-year ROI reaches 132.51% and total cumulative return in cash sums $210,628. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,718/mo property income covering a $2,347/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64155, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,758 (100%) |
| Owner Occupied HU | 7,940 (67.5%) |
| Renter Occupied HU | 3,479 (29.6%) |
| Vacant Housing Units | 339 ( 2.9%) |
| Median Home Value | $313,154 |
| Average Home Value | $361,920 |
Housing Distribution
Address Breakdown
Residential
11,910
Single Family
10,554
Multi-Family
1,356
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Summit Homes
Mls Name: Summit Homes KC
Mls Provider:
Mls ID: #N/A