Sunbury Plan, Doctor's Creek, Ludowici, GA, 31316 | $1,034/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sunbury Plan, Doctor's Creek, Ludowici, GA, 31316 | $1,034/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2001 sft

3667 State Highway 84 E, Ludowici, GA, 31316

5 Bed
3 Bath
2256 sft

84 Deerfield Dr NE, Ludowici, GA, 31316

4 Bed
2 Bath
1568 sft

45 Logan Ct SE, Ludowici, GA, 31316

4 Bed
2 Bath
1581 sft

15 McClelland Rd NE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

4 Bed
3 Bath
2151 sft

590 Doctors Creek Rd NE, Ludowici, GA, 31316

3 Bed
2 Bath
2484 sft

470 Cameron Rd, Jesup, GA, 31545

4 Bed
3 Bath
2002 sft

509 Doctors Creek Rd NE, Ludowici, GA, 31316

3 Bed
2 Bath
1424 sft

650 Linden Dr, Jesup, GA, 31545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ludowici at Sunbury Plan, Doctor's Creek, Ludowici, GA, 31316 listed at $296,900 pairs $2,880/mo rent with a $1,453/mo payment to leave $1,034/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $12,410/yr on $98,422 cash to close. Return on cash invested measures 32.52% in year one, and rental yield registers 11.64% at a $296,900 basis. Equity gained on principal adds $1,916/yr, and annual property appreciation at 5% supports $82,028 by year five. Five-year ROI tracks 170.53% and total cumulative return in cash totals $167,843. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,453/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$39 monthly HOA

More details about the property

The Sunbury is one of our favorites and once inside, you'll see why! This floor plan has everything you want at a price almost anyone can afford. Display your family collage along the foyer corridor which leads to a cozy Great Room. The kitchen and breakfast nook are adjacent to the Great Room so the cook never misses out on the party! An optional island in the kitchen is the perfect work space for finishing touches before taking the meal to the Formal Dining Room, featuring a bay window and coffered ceiling. Upstairs is the family retreat. The Master suite is enormous and includes a sitting room & extra large walk-in closet. The additional bedrooms are spacious and share an upstairs Hall Bath. Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839