SUMMIT Plan, Beechwood Manor, Laurel, MD, 20723 | 5.11% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

SUMMIT Plan, Beechwood Manor, Laurel, MD, 20723 | 5.11% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2628 sft

HADLEY Plan, Beechwood Manor, Laurel, MD, 20723

5 Bed
3 Bath
2511 sft

HAYDEN Plan, Beechwood Manor, Laurel, MD, 20723

4 Bed
4 Bath
2467 sft

WILLOW Plan, Beechwood Manor, Laurel, MD, 20723

3 Bed
3 Bath
2324 sft

1912 Arcola Ave, Silver Spring, MD, 20902

Nearby investment properties with comparable prices

2 Bed
3 Bath
1662 sft

514 4th St SE APT 100, Washington, DC, 20003

2 Bed
3 Bath
1298 sft

118 Duddington Pl SE, Washington, DC, 20003

4 Bed
3 Bath
2064 sft

1642 New Jersey Ave NW, Washington, DC, 20001

8 Bed
6 Bath
3216 sft

453 Newton Pl NW, Washington, DC, 20010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at SUMMIT Plan, Beechwood Manor, Laurel, MD, 20723 offers a 5.11% rental yield on a $1,017,888 purchase with $4,334/mo rent. 1% in year one. Equity gained on principal adds $6,568/yr while 5% annual appreciation supports $281,224 over five years. Portfolio math shows five-year ROI at 66.3% and total cumulative return in cash at $218,668. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,334/mo property income against a $4,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Summit by D.R. Horton is a beautiful single family floorplan featuring 3,112 square feet of living space, 5 bedrooms, 4 bathrooms, an upstairs bonus room and a 2-car garage. The Summit is everything you're looking for without compromise! As you enter the home into the foyer, you're greeted by the bright formal dining room. The foyer brings you back into the open concept living space, highlighted by the roomy kitchen area and large modern island overlooking the casual dining area and living room. Tucked off the living room is a downstairs bedroom and full bath - the perfect guest suite or home office. Upstairs you'll find a large bonus room and upstairs laundry room, simplifying an everyday chore. There's an additional 4 bedrooms upstairs, one being a princess suite, and the primary suite, which highlights a huge walk-in closet and luxurious bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,147 (100%)
Owner Occupied HU	9,241 (70.3%)
Renter Occupied HU	3,620 (27.5%)
Vacant Housing Units	286 ( 2.2%)
Median Home Value	$631,141
Average Home Value	$669,338