Summit Plan 1004 Plan, Asante Heritage | Active Adult : Encore IISurpriseAZ85387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at Summit Plan 1004 Plan, Asante Heritage | Active Adult: Encore II, Surprise, AZ, 85387 offers $2,897/mo rent that, after a $2,381/mo payment, leaves $21/mo cash flow. Total monthly income is $2,897/mo, and annual cash flow is $257/yr on $161,271 cash. Return on cash invested measures 20.07% in year one, and rental yield stands at 7.15% at a $486,490 entry. Equity gained on principal adds $3,139/yr while 5% annual appreciation compounds into $134,408 by year five. Five-year ROI records 103.33% and total cumulative return in cash reaches $166,646. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,897/mo property income versus a $2,381/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85387, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,798 (100%) |
| Owner Occupied HU | 12,307 (83.2%) |
| Renter Occupied HU | 605 ( 4.1%) |
| Vacant Housing Units | 1,886 (12.7%) |
| Median Home Value | $514,786 |
| Average Home Value | $549,452 |
Housing Distribution
Address Breakdown
Residential
12,371
Single Family
8,196
Multi-Family
4,175
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
