Summerlyn II Plan, Otter Woods EstatesAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburndale at Summerlyn II Plan, Otter Woods Estates, Auburndale, FL, 33823 priced at $429,900 converts $3,186/mo rent into $333/mo cash flow after a $2,104/mo obligation. Total monthly income equals $3,186/mo, and annual cash flow totals $3,999/yr on $142,512 invested. Return on cash invested prints 22.72% in year one, and rental yield reads 8.89% against a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation compiles into $118,773 by year five. Five-year ROI reaches 118.5% and total cumulative return in cash sums $168,871. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,186/mo property income covering a $2,104/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes FL
Mls Provider:
Mls ID: #N/A