Sullivan Plan, Wilshire EstatesHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Sullivan Plan, Wilshire Estates, Harrisburg, PA, 17112 listed at $675,500 pairs $6,557/mo rent with a $3,306/mo payment to leave $2,131/mo cash flow. Total monthly income runs $6,557/mo, and annual cash flow reaches $25,569/yr on $222,240 cash to close. Return on cash invested measures 31.57% in year one, and rental yield registers 11.65% at a $675,500 basis. Equity gained on principal adds $4,359/yr, and annual property appreciation at 5% supports $186,628 by year five. Five-year ROI tracks 165.79% and total cumulative return in cash totals $368,452. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,557/mo property income relative to a $3,306/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Holtz • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A