Sullivan Plan, Summit at LibertyRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at Sullivan Plan, Summit at Liberty, Rio Vista, CA, 94571 with 5% annual appreciation on a $623,900 basis while $4,255/mo rent supports operations. Total monthly income totals $4,255/mo and a $3,054/mo payment preserves $395/mo for cash returns. Annual cash flow comes to $4,742/yr on $205,263 deployed, and return on cash invested reaches 22.37% in year one. Equity gained on principal adds $4,026/yr, and five-year appreciation sums $172,372 alongside rental yield of 8.18%. Five-year ROI measures 116.02% and total cumulative return in cash totals $238,155.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,255/mo property income versus a $3,054/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A