








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stockbridge at Sudbury Plan, Echo Glen, Stockbridge, GA, 30281 offers $2,197/mo rent that, after a $1,651/mo payment, leaves $144/mo cash flow. Total monthly income is $2,197/mo, and annual cash flow is $1,727/yr on $111,848 cash. Return on cash invested measures 21.45% in year one, and rental yield stands at 7.81% at a $337,400 entry. Equity gained on principal adds $2,177/yr while 5% annual appreciation compounds into $93,217 by year five. Five-year ROI records 110.97% and total cumulative return in cash reaches $124,122. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,197/mo property income versus a $1,651/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Price change | $337,400 |
| 2025-07-11 | Price change | $335,400 |
| 2025-07-03 | Price change | $330,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A