SUDBURY 24' TOWNHOME Plan, Falcon LandingGainesvilleGA30506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at SUDBURY 24' TOWNHOME Plan, Falcon Landing, Gainesville, GA, 30506 priced at $362,990 pairs $2,340/mo rent with $130/mo cash flow after a $1,777/mo payment. Total monthly income equals $2,340/mo, and annual cash flow comes to $1,565/yr on $120,331 invested. Return on cash invested is 21.21% in year one, and rental yield stands at 7.74% on a $362,990 basis. Equity gained on principal adds $2,342/yr, and 5% annual appreciation accumulates to $100,287 by year five. Five-year ROI measures 109.7% and total cumulative return in cash reaches $132,000. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $1,777/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30506, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 14,345 (74.5%) |
| Renter Occupied HU | 3,291 (17.1%) |
| Vacant Housing Units | 1,629 ( 8.5%) |
| Median Home Value | $481,820 |
| Average Home Value | $552,901 |
Housing Distribution
Address Breakdown
Residential
18,936
Single Family
18,431
Multi-Family
505
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Falcon Landing • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A