Studio Plan, Liberty CommonsSeattleWA98118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at Studio Plan, Liberty Commons, Seattle, WA, 98118 priced at $165,000 converts $1,260/mo rent into after a $808/mo obligation. Total monthly income equals $1,260/mo. Return on cash invested prints 19.64% in year one, and rental yield reads 9.16% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 103.42% and total cumulative return in cash sums $56,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,260/mo property income covering a $808/mo payment, not borrower’s personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98118, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,071 (100%) |
| Owner Occupied HU | 10,434 (52.0%) |
| Renter Occupied HU | 8,756 (43.6%) |
| Vacant Housing Units | 881 ( 4.4%) |
| Median Home Value | $876,613 |
| Average Home Value | $1,025,181 |
Housing Distribution
Address Breakdown
Residential
19,933
Single Family
13,469
Multi-Family
6,464
Businesses
1,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Habitat for Humanity Seattle
Mls Name: Habitat for Humanity Seattle
Mls ID: #N/A