Stuart Plan, MillstoneCramertonNC28032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cramerton at Stuart Plan, Millstone, Cramerton, NC, 28032 earns $291/mo cash flow from $2,615/mo rent with a $1,762/mo payment. Total monthly income totals $2,615/mo, and annual cash flow totals $3,492/yr on $119,337 capital. ROI tracks 22.84% on current figures, and rental yield reads 8.72% at a $359,990 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,459 over five years. Five-year ROI reaches 118.92% and total cumulative return in cash sums $141,918. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,615/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$130 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28032, Cramerton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 1,102 (65.3%) |
| Renter Occupied HU | 462 (27.4%) |
| Vacant Housing Units | 123 ( 7.3%) |
| Median Home Value | $360,308 |
| Average Home Value | $425,286 |
Housing Distribution
Address Breakdown
Residential
1,612
Single Family
1,572
Multi-Family
40
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A