Strauss - 3 or 4 Levels Plan, The Ellipse at Westfields Townhomes, Chantilly, VA, 20151 | 6.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1920 sft

14980 Slippery Elm Ct, Woodbridge, VA, 22193

3 Bed
3 Bath
1516 sft

8596 Sherman Ct, Manassas, VA, 20110

3 Bed
4 Bath
1711 sft

13142 Quann Ln, Woodbridge, VA, 22193

2 Bed
3 Bath
1112 sft

2045 Headlands Cir, Reston, VA, 20191

Nearby investment properties with comparable prices

3 Bed
3 Bath
2451 sft

14126 Slate St, Woodbridge, VA, 22193

Rental Income+ 1 more

4 Bed
4 Bath
1743 sft

4413 Elan Ct, Annandale, VA, 22003

3 Bed
3 Bath
1619 sft

4800 Bauhaus Sq, Chantilly, VA, 20151

3 Bed
3 Bath
2135 sft

HIGHGROVE Plan, Kings Landing, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,900/mo. Return on cash invested is 18.72% in year one, and rental yield stands at 6.73% on a $694,990 basis. Equity gained on principal adds $4,485/yr, and 5% annual appreciation accumulates to $192,013 by year five. Five-year ROI measures 96.18% and total cumulative return in cash reaches $219,915. For financing, Ziffy Mortgage’s DSCR program evaluates $3,900/mo property income against a $3,402/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537