Stratford Plan, Laurel Park TownhomesHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hephzibah at Stratford Plan, Laurel Park Townhomes, Hephzibah, GA, 30815 priced at $256,500 pairs $1,890/mo rent with $329/mo cash flow after a $1,255/mo payment. Total monthly income equals $1,890/mo, and annual cash flow comes to $3,952/yr on $85,030 invested. Return on cash invested is 24.56% in year one, and rental yield stands at 8.84% on a $256,500 basis. Equity gained on principal adds $1,655/yr, and 5% annual appreciation accumulates to $70,866 by year five. Five-year ROI measures 127.66% and total cumulative return in cash reaches $108,551. For financing, Ziffy Mortgage’s DSCR program evaluates $1,890/mo property income against a $1,255/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
