Stonehaven Plan, Ken-Caryl Ranch : The Monarch CollectionLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at Stonehaven Plan, Ken-Caryl Ranch: The Monarch Collection, Littleton, CO, 80127 generates $5,101/mo in rent, after a $4,723/mo payment. Total monthly income is $5,101/mo. Return on cash invested sits at 18.08% in year one, and rental yield is 6.34% on a $964,900 entry. Equity gained on principal adds $6,226/yr, while 5% annual appreciation builds toward $266,584 over five years. Five-year ROI reaches 92.56% and total cumulative return in cash sums $293,820. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,101/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
