Stonehaven Plan, Campbell RidgeAngierNC27501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angier at Stonehaven Plan, Campbell Ridge, Angier, NC, 27501 uses $163,758 cash to close to unlock $2,271/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $3,200/mo, and a $2,418/mo payment keeps the spread at $189/mo. Purchase price stands at $493,990, and rental yield measures 7.77% with $3,200/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $136,480 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash records $180,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,200/mo property income covering a $2,418/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27501, Angier, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,569 (100%) |
| Owner Occupied HU | 7,115 (74.4%) |
| Renter Occupied HU | 1,944 (20.3%) |
| Vacant Housing Units | 510 ( 5.3%) |
| Median Home Value | $342,992 |
| Average Home Value | $353,137 |
Housing Distribution
Address Breakdown
Residential
9,345
Single Family
9,313
Multi-Family
32
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A