Stonehaven 2F Plan, La Frontera, Fort Worth, TX, 76179 | 6.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Stonehaven 2F Plan, La Frontera, Fort Worth, TX, 76179 | 6.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3800 sft

7844 Skylake Dr, Fort Worth, TX, 76179

4 Bed
5 Bath
5352 sft

9625 Lechner Rd, Fort Worth, TX, 76179

4 Bed
4 Bath
4322 sft

7936 Summit Cv, Fort Worth, TX, 76179

5 Bed
4 Bath
3281 sft

Regency 2F (w/Game) Plan, La Frontera, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

5 Bed
4 Bath
3647 sft

Stonehaven 2F Plan, La Frontera, Fort Worth, TX, 76179

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh 55', Aledo, TX, 76008

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh Ranch 55', Aledo, TX, 76008

5 Bed
4 Bath
3992 sft

4100 Frontera Vista Dr #GA7GDB, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Stonehaven 2F Plan, La Frontera, Fort Worth, TX, 76179 offers a 6.24% rental yield on a $610,950 purchase with $3,178/mo rent. 1% in year one. Equity gained on principal adds $3,942/yr while 5% annual appreciation supports $168,794 over five years. Portfolio math shows five-year ROI at 67.5% and total cumulative return in cash at $135,678. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,178/mo property income against a $2,990/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Stonehaven 2F Floor Plan - New Home Design Available in Fort Worth, TX The Stonehaven 2F offers 5 bedrooms, 3.5 bathrooms, and 3647 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like a private study and powder room-perfect for work-from-home or guests, spacious living and dining areas-ideal for gathering and relaxing, and an upstairs game room-great for entertainment and downtime create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Stonehaven 2F provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Stonehaven 2F today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom, or Harwood Home, you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Speak with the Sales Counselor for community plan-specific features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903