Stonefield Plan, Grandview at Millers MillStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at Stonefield Plan, Grandview at Millers Mill, Stockbridge, GA, 30281 uses $166,142 cash to close to unlock $12,507/yr annual cash flow and $1,042/mo monthly cash flow. Total monthly income runs $4,116/mo, and a $2,472/mo payment keeps the spread at $1,042/mo. Purchase price stands at $504,990, and rental yield measures 9.78% with $4,116/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $139,519 over five years. Five-year ROI reaches 143.86% and total cumulative return in cash records $239,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,116/mo property income covering a $2,472/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiesha Cherisien • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A