Stonebrook Plan, Forest CreekWaxhawNC28173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxhaw at Stonebrook Plan, Forest Creek, Waxhaw, NC, 28173 priced at $521,990 converts $2,578/mo rent into after a $2,555/mo obligation. Total monthly income equals $2,578/mo. Return on cash invested prints 15.84% in year one, and rental yield reads 5.93% against a $521,990 entry. Equity gained on principal adds $3,368/yr, while 5% annual appreciation compiles into $144,216 by year five. Five-year ROI reaches 80.89% and total cumulative return in cash sums $138,912. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,578/mo property income covering a $2,555/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28173, Waxhaw, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,726 (100%) |
| Owner Occupied HU | 19,959 (87.8%) |
| Renter Occupied HU | 2,103 ( 9.3%) |
| Vacant Housing Units | 664 ( 2.9%) |
| Median Home Value | $607,943 |
| Average Home Value | $684,101 |
Housing Distribution
Address Breakdown
Residential
22,303
Single Family
22,303
Multi-Family
0
Businesses
821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A