Stockton II Plan, Beacon LakeAugustineFL32095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Augustine at Stockton II Plan, Beacon Lake, Augustine, FL, 32095 listed at $477,990 pairs $3,360/mo rent with a $2,340/mo payment to leave $188/mo cash flow. Total monthly income runs $3,360/mo, and annual cash flow reaches $2,250/yr on $158,454 cash to close. Return on cash invested measures 21.33% in year one, and rental yield registers 8.44% at a $477,990 basis. Equity gained on principal adds $3,084/yr, and annual property appreciation at 5% supports $132,060 by year five. Five-year ROI tracks 111.05% and total cumulative return in cash totals $175,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,360/mo property income relative to a $2,340/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
