Stockton - Structure Only on Customer's Land Plan, Hamilton Sales and Design StudioHamiltonGA31811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $4,171/mo, and annual cash flow totals $15,434/yr on $157,131 capital. ROI tracks 29.73% on current figures, and rental yield reads 10.56% at a $474,000 purchase. Equity gained on principal adds $3,059/yr, and 5% annual appreciation supports $130,957 over five years. Five-year ROI reaches 155.39% and total cumulative return in cash sums $244,169. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,171/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31811, Hamilton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,634 (100%) |
| Owner Occupied HU | 1,949 (74.0%) |
| Renter Occupied HU | 342 (13.0%) |
| Vacant Housing Units | 343 (13.0%) |
| Median Home Value | $327,579 |
| Average Home Value | $415,581 |
Housing Distribution
Address Breakdown
Residential
2,270
Single Family
2,270
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
