Stirling 1 Plan, Thistle Golf Estates, Sunset Beach, NC, 28468 | 6.27% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1389 sft

555 Cedar Ridge Road, Shallotte, NC, 28470

3 Bed
3 Bath
1152 sft

212 29th Ave. N UNIT 210, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1530 sft

Mare Plan, Andalusia, Loris, SC, 29569

2 Bed
2 Bath
1426 sft

1767 Harborage Drive SW Apt 2, Ocean Isle Beach, NC, 28469

Nearby investment properties with comparable prices

5 Bed
4 Bath
2449 sft

3520 Sandhill Crane Dr SW, Ocean Isle Beach, NC, 28469

3330 Wood Stork Drive SW Litchfield II Lot 50

3 Bed
2 Bath
1748 sft

3330 Wood Stork Drive SW Litchfield II Lot 50, Ocean Isle Beach, NC, 28469

8709 High Banks Way UNIT 0194 Northbrook

4 Bed
3 Bath
2412 sft

8709 High Banks Way UNIT 0194 Northbrook, Northbrook Longs, SC, 29568

4 Bed
3 Bath
1835 sft

428 Meadow View Ct., Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunset Beach at Stirling 1 Plan, Thistle Golf Estates, Sunset Beach, NC, 28468 offers $2,759/mo rent that, after a $2,583/mo payment. Total monthly income is $2,759/mo. Return on cash invested measures 15.24% in year one, and rental yield stands at 6.27% at a $527,700 entry. Equity gained on principal adds $3,405/yr while 5% annual appreciation compounds into $145,794 by year five. Five-year ROI records 78.26% and total cumulative return in cash reaches $135,868. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,759/mo property income versus a $2,583/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$240 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28468, Sunset Beach, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,393 (100%)
Owner Occupied HU	2,576 (40.3%)
Renter Occupied HU	467 ( 7.3%)
Vacant Housing Units	3,350 (52.4%)
Median Home Value	$419,266
Average Home Value	$452,638