Stillwater Plan, Harmony, Pooler, GA, 31322 | $787/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1876 sft

701 E 57th Street, Savannah, GA, 31405

4 Bed
3 Bath
2944 sft

100 Shelton St, Richmond Hill, GA, 31324

4 Bed
2 Bath
1774 sft

116 Serenoa Drive, Guyton, GA, 31312

4 Bed
3 Bath
2148 sft

124 Annie Drive, Guyton, GA, 31312

Nearby investment properties with comparable prices

3 Bed
3 Bath
1617 sft

214 Hasty Point Rd, Port Wentworth, GA, 31407

3 Bed
3 Bath
1540 sft

8 Moon Beam Ct, Bluffton, SC, 29910

3 Bed
2 Bath
1554 sft

363 Crosswinds Dr, Rincon, GA, 31326

3 Bed
2 Bath
1282 sft

64 Hope Creek Dr, Richmond Hill, GA, 31324

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pooler at Stillwater Plan, Harmony, Pooler, GA, 31322 priced at $391,200 pairs $3,168/mo rent with $787/mo cash flow after a $1,915/mo payment. Total monthly income equals $3,168/mo, and annual cash flow comes to $9,442/yr on $129,683 invested. Return on cash invested is 27.19% in year one, and rental yield stands at 9.72% on a $391,200 basis. Equity gained on principal adds $2,524/yr, and 5% annual appreciation accumulates to $108,081 by year five. Five-year ROI measures 141.74% and total cumulative return in cash reaches $183,817. For financing, Ziffy Mortgage’s DSCR program evaluates $3,168/mo property income against a $1,915/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA