Stillwater Plan, BrooklinePort WentworthGA31407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Wentworth at Stillwater Plan, Brookline, Port Wentworth, GA, 31407 priced at $385,200 converts $3,059/mo rent into $715/mo cash flow after a $1,885/mo obligation. Total monthly income equals $3,059/mo, and annual cash flow totals $8,580/yr on $127,694 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 9.53% against a $385,200 entry. Equity gained on principal adds $2,486/yr, while 5% annual appreciation compiles into $106,424 by year five. Five-year ROI reaches 138.73% and total cumulative return in cash sums $177,145. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,059/mo property income covering a $1,885/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31407, Savannah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,043 (100%) |
| Owner Occupied HU | 4,529 (41.0%) |
| Renter Occupied HU | 5,426 (49.1%) |
| Vacant Housing Units | 1,088 ( 9.9%) |
| Median Home Value | $294,400 |
| Average Home Value | $335,171 |
Housing Distribution
Address Breakdown
Residential
11,046
Single Family
8,528
Multi-Family
2,518
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark 24 Homes and Realty
Mls Name: Landmark 24
Mls Provider:
Mls ID: #N/A