Stern RdChappell HillTX77426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chappell Hill at Stern Rd, Chappell Hill, TX, 77426 with 5% annual appreciation on a $135,000 basis while $1,025/mo rent supports operations. Total monthly income totals $1,025/mo and a $661/mo payment preserves $65/mo for cash returns. Annual cash flow comes to $777/yr on $44,753 deployed, and return on cash invested reaches 21.65% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 9.11%. Five-year ROI measures 113.37% and total cumulative return in cash totals $50,737.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,025/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77426, Chappell Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,210 (100%) |
| Owner Occupied HU | 746 (61.7%) |
| Renter Occupied HU | 165 (13.6%) |
| Vacant Housing Units | 299 (24.7%) |
| Median Home Value | $420,635 |
| Average Home Value | $674,487 |
Housing Distribution
Address Breakdown
Residential
986
Single Family
986
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gabri Means • Market Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #86941734
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.