Sterling Plan, Villages at AccomazzoTollesonAZ85353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tolleson at Sterling Plan, Villages at Accomazzo, Tolleson, AZ, 85353 priced at $398,990 pairs $2,387/mo rent with $28/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,387/mo, and annual cash flow comes to $340/yr on $132,265 invested. Return on cash invested is 20.17% in year one, and rental yield stands at 7.18% on a $398,990 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,234 by year five. Five-year ROI measures 103.88% and total cumulative return in cash reaches $137,399. For financing, Ziffy Mortgage’s DSCR program evaluates $2,387/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,316 (100%) |
| Owner Occupied HU | 10,282 (67.1%) |
| Renter Occupied HU | 4,185 (27.3%) |
| Vacant Housing Units | 849 ( 5.5%) |
| Median Home Value | $417,763 |
| Average Home Value | $454,954 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
10,979
Multi-Family
2,393
Businesses
705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
