Sterling Plan, The Wilder, Adkins, TX, 78101 | $139/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sterling Plan, The Wilder, Adkins, TX, 78101 | $139/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1645 sft

219 Leonidas Dr, San Antonio, TX, 78220

4 Bed
3 Bath
3048 sft

3542 SAGE MDW, San Antonio, TX, 78222

3 Bed
3 Bath
1687 sft

RC Camden Plan, Higdon Crossing, San Antonio, TX, 78223

3 Bed
2 Bath
1754 sft

309 Esma St, San Antonio, TX, 78223

Nearby investment properties with comparable prices

3 Bed
2 Bath
1412 sft

1042 Sharpie Lane, Adkins, TX, 78101

3 Bed
2 Bath
1412 sft

10410 Sedge Place, Adkins, TX, 78101

3 Bed
2 Bath
1402 sft

10627 Harlequin, Adkins, TX, 78101

4 Bed
3 Bath
2194 sft

The Weaver Plan, Blue Ridge Ranch, San Antonio, TX, 78222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adkins at Sterling Plan, The Wilder, Adkins, TX, 78101 priced at $274,990 pairs $2,095/mo rent with $139/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,095/mo, and annual cash flow comes to $1,673/yr on $91,159 invested. Return on cash invested is 21.74% in year one, and rental yield stands at 9.14% on a $274,990 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,975 by year five. Five-year ROI measures 113.91% and total cumulative return in cash reaches $103,844. For financing, Ziffy Mortgage’s DSCR program evaluates $2,095/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your next home! As you enter from the porch into the foyer, you're immediately greeted by the open dining area, kitchen, and family room. Just off the family room, you'll find a spacious back patio. On the opposite side of the kitchen and family room are two additional bedrooms that share a bath, along with a laundry room that provides access to the two-car garage. At the far end of the family room is the primary bedroom, complete with a walk-in closet and private primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,644 (100%)
Owner Occupied HU	3,045 (83.6%)
Renter Occupied HU	422 (11.6%)
Vacant Housing Units	177 ( 4.9%)
Median Home Value	$356,512
Average Home Value	$385,346