Stellar Plan, Terreno, From Immokalee Rd Kp0ogq Naples, FL, 34120 | $380/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1571 sft

321 Burning Tree DR, Naples, FL, 34105

3 Bed
2 Bath
1983 sft

3833 Huelva CT, Naples, FL, 34109

2 Bed
2 Bath
1976 sft

9121 Astonia WAY, Estero, FL, 33967

4 Bed
6 Bath
4322 sft

19292 La Serena DR, Estero, FL, 33967

Nearby investment properties with comparable prices

4 Bed
3 Bath
2730 sft

2042 Mandarin Ln, Naples, FL, 34120

3 Bed
3 Bath
2233 sft

4096 Pegasus Way, Naples, FL, 34120

3 Bed
3 Bath
1901 sft

4069 Sonoma Oaks Cir, Naples, FL, 34119

2 Bed
2 Bath
1724 sft

8457 Radcliffe Ter APT 104, Naples, FL, 34120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in From Immokalee Rd Kp0ogq Naples at Stellar Plan, Terreno, From Immokalee Rd Kp0ogq Naples, FL, 34120 offers a 8.65% rental yield on a $665,990 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $3,260/mo payment leaves $380/mo available for distribution. Annual cash flow reaches $4,561/yr on $219,111 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $4,298/yr while 5% annual appreciation supports $184,001 over five years. Portfolio math shows five-year ROI at 115.39% and total cumulative return in cash at $252,834. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $3,260/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34120, Naples, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,374 (100%)
Owner Occupied HU	16,236 (76.0%)
Renter Occupied HU	1,816 ( 8.5%)
Vacant Housing Units	3,322 (15.5%)
Median Home Value	$499,129
Average Home Value	$654,350