Stellar Plan, Avondale at AvenirPalm Beach GardensFL33412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Palm Beach Gardens at Stellar Plan, Avondale at Avenir, Palm Beach Gardens, FL, 33412 generates $7,182/mo in rent and, after a $4,713/mo payment, leaves $792/mo in cash flow. Total monthly income is $7,182/mo, and annual cash flow is $9,501/yr on $316,824 invested. Return on cash invested sits at 23.06% in year one, and rental yield is 8.95% on a $962,990 entry. Equity gained on principal adds $6,214/yr, while 5% annual appreciation builds toward $266,056 over five years. Five-year ROI reaches 120.29% and total cumulative return in cash sums $381,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,182/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33412, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,756 (100%) |
| Owner Occupied HU | 6,514 (84.0%) |
| Renter Occupied HU | 647 ( 8.3%) |
| Vacant Housing Units | 595 ( 7.7%) |
| Median Home Value | $634,108 |
| Average Home Value | $726,792 |
Housing Distribution
Address Breakdown
Residential
7,255
Single Family
7,158
Multi-Family
97
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DiVosta
Mls Name: DiVosta
Mls Provider:
Mls ID: #N/A