Stellar Grande Plan, Verdana VillageEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estero at Stellar Grande Plan, Verdana Village, Estero, FL, 33928 priced at $705,990 converts $5,858/mo rent into $1,173/mo cash flow after a $3,455/mo obligation. Total monthly income equals $5,858/mo, and annual cash flow totals $14,081/yr on $232,271 invested. Return on cash invested prints 26.12% in year one, and rental yield reads 9.96% against a $705,990 entry. Equity gained on principal adds $4,556/yr, while 5% annual appreciation compiles into $195,052 by year five. Five-year ROI reaches 136.72% and total cumulative return in cash sums $317,568. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,858/mo property income covering a $3,455/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
