Stella Twin Plan, West Hills 5th AdditionMandanND58554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mandan at Stella Twin Plan, West Hills 5th Addition, Mandan, ND, 58554 generates $2,383/mo in rent and, after a $1,621/mo payment, leaves $267/mo in cash flow. Total monthly income is $2,383/mo, and annual cash flow is $3,208/yr on $109,793 invested. Return on cash invested sits at 22.83% in year one, and rental yield is 8.63% on a $331,200 entry. Equity gained on principal adds $2,137/yr, while 5% annual appreciation builds toward $91,504 over five years. Five-year ROI reaches 118.8% and total cumulative return in cash sums $130,431. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,383/mo property income rather than buyer’s personal income.
Multi Family
Built in 2026
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58554, Mandan, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,523 (100%) |
| Owner Occupied HU | 8,722 (64.5%) |
| Renter Occupied HU | 3,813 (28.2%) |
| Vacant Housing Units | 988 ( 7.3%) |
| Median Home Value | $291,251 |
| Average Home Value | $350,900 |
Housing Distribution
Address Breakdown
Residential
12,769
Single Family
11,187
Multi-Family
1,582
Businesses
892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Verity Homes of Bismarck
Mls Name: Verity Homes
Mls ID: #N/A