Stella Plan, FarmloreBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at Stella Plan, Farmlore, Brighton, CO, 80601 priced at $487,999 pairs $3,647/mo rent with $803/mo cash flow after a $2,389/mo payment. Total monthly income equals $3,647/mo, and annual cash flow comes to $9,630/yr on $161,772 invested. Return on cash invested is 25.86% in year one, and rental yield stands at 8.97% on a $487,999 basis. Equity gained on principal adds $3,149/yr, and 5% annual appreciation accumulates to $134,825 by year five. Five-year ROI measures 134.3% and total cumulative return in cash reaches $217,256. For financing, Ziffy Mortgage’s DSCR program evaluates $3,647/mo property income against a $2,389/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
