The Maddux II Plan, Crescent TownsRiverdaleGA30274
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverdale at The Maddux II Plan, Crescent Towns, Riverdale, GA, 30274 uses $89,472 cash to close to unlock $3,616/yr annual cash flow and $301/mo monthly cash flow. Total monthly income runs $1,944/mo, and a $1,321/mo payment keeps the spread at $301/mo. Purchase price stands at $269,900, and rental yield measures 8.64% with $1,944/mo rent. Return on cash invested shows 23.95% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 124.4% and total cumulative return in cash records $111,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,944/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30274, Riverdale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,402 (100%) |
| Owner Occupied HU | 5,652 (42.2%) |
| Renter Occupied HU | 6,987 (52.1%) |
| Vacant Housing Units | 763 ( 5.7%) |
| Median Home Value | $192,145 |
| Average Home Value | $220,868 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
10,463
Multi-Family
2,340
Businesses
1,038
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
