State Highway 59HaxtunCO80731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haxtun at State Highway 59, Haxtun, CO, 80731 priced at $159,000 pairs $1,252/mo rent with $326/mo cash flow after a $778/mo payment. Total monthly income equals $1,252/mo, and annual cash flow comes to $3,907/yr on $52,709 invested. Return on cash invested is 27.32% in year one, and rental yield stands at 9.45% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 142.15% and total cumulative return in cash reaches $74,928. For financing, Ziffy Mortgage’s DSCR program evaluates $1,252/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80731, Haxtun, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 736 (100%) |
| Owner Occupied HU | 495 (67.3%) |
| Renter Occupied HU | 143 (19.4%) |
| Vacant Housing Units | 98 (13.3%) |
| Median Home Value | $301,316 |
| Average Home Value | $492,556 |
Housing Distribution
Address Breakdown
Residential
601
Single Family
601
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices