Starwood Plan, Broadmoor Heights Peak, Rio Rancho, NM, 87144 | $761/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2817 sft

6732 Mariposa Pl NW, Albuquerque, NM, 87120

4 Bed
2 Bath
2016 sft

5139 Saratoga Pl NW, Albuquerque, NM, 87120

4 Bed
2 Bath
2168 sft

1628 Summer Breeze Dr NW, Albuquerque, NM, 87120

4 Bed
4 Bath
4934 sft

4505 Atherton Way NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

4 Bed
3 Bath
2189 sft

8719 Cuevita Ct NE, Albuquerque, NM, 87113

5 Bed
3 Bath
2867 sft

8119 Rancho Cielo NW, Albuquerque, NM, 87120

2 Bed
1 Bath
2789 sft

3403 Anderson Ave SE, Albuquerque, NM, 87106

5 Bed
4 Bath
2635 sft

1648 Maggie Court Rd NE, Rio Rancho, NM, 87144

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at Starwood Plan, Broadmoor Heights Peak, Rio Rancho, NM, 87144 priced at $591,305 converts $4,232/mo rent into $761/mo cash flow after a $2,894/mo obligation. Total monthly income equals $4,232/mo, and annual cash flow totals $9,138/yr on $194,539 invested. Return on cash invested prints 24.76% in year one, and rental yield reads 8.59% against a $591,305 entry. Equity gained on principal adds $3,816/yr, while 5% annual appreciation compiles into $163,367 by year five. Five-year ROI reaches 128.39% and total cumulative return in cash sums $249,762. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,232/mo property income covering a $2,894/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA