Starling Plan, Heartwood, Richmond Hill, GA, 31324 | $715/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2670 sft

Whimbrel Plan, Heartwood, Richmond Hill, GA, 31324

4 Bed
3 Bath
2194 sft

Newport Plan, Newport Ridge, Darien, GA, 31305

3 Bed
3 Bath
1709 sft

152 Grandview Dr, Hinesville, GA, 31313

3 Bed
3 Bath
1807 sft

43 Trask Cir, Hinesville, GA, 31313

Nearby investment properties with comparable prices

5 Bed
3 Bath
2670 sft

Whimbrel Plan, Heartwood, Richmond Hill, GA, 31324

4 Bed
4 Bath
3139 sft

1 Leroy Coffer Hwy, Midway, GA, 31320

Prestige Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1987 sft

Prestige Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

6 Bed
4 Bath
3149 sft

2445 Islands Hwy, Midway, GA, 31320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond Hill at Starling Plan, Heartwood, Richmond Hill, GA, 31324 priced at $459,990 pairs $3,514/mo rent with $715/mo cash flow after a $2,251/mo payment. Total monthly income equals $3,514/mo, and annual cash flow comes to $8,578/yr on $152,487 invested. Return on cash invested is 25.53% in year one, and rental yield stands at 9.17% on a $459,990 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,087 by year five. Five-year ROI measures 132.86% and total cumulative return in cash reaches $202,594. For financing, Ziffy Mortgage’s DSCR program evaluates $3,514/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Starling! This new home design features spacious and open main living areas including a large Gathering Room that opens to the Kitchen. The Owner's Suite, as well as a secondary Bedroom, are on opposite corners of the first floor for added convenience and privacy. Upstairs, you'll find three additional bedrooms, a full bathroom, and a huge loft that's perfect for game nights.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,959 (100%)
Owner Occupied HU	10,365 (69.3%)
Renter Occupied HU	3,421 (22.9%)
Vacant Housing Units	1,173 ( 7.8%)
Median Home Value	$389,566
Average Home Value	$434,971