Starfish Plan, The Oaks at Highland Park, Leland, NC, 28451 | $118/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1225 sft

223 Cherry Road, Southport, NC, 28461

3 Bed
2 Bath
1186 sft

4262 Coralbead Lane Unit 2301, Leland, NC, 28451

2 Bed
2 Bath
1512 sft

2100 Marsh Grove Lane Unit 2301, Southport, NC, 28461

Investment Property+ 1 more

2 Bed
1 Bath
840 sft

105 NE 67th Street, Oak Island, NC, 28465

Nearby investment properties with comparable prices

Devin Plan, True Homes Build OYL - Wilmington

3 Bed
3 Bath
2098 sft

Devin Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

Cyprus Plan, True Homes Build OYL - Wilmington

2 Bed
2 Bath
2330 sft

Cyprus Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403

Herald Plan, True Homes Build OYL - Wilmington

3 Bed
3 Bath
2087 sft

Herald Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

4 Bed
3 Bath
1927 sft

4181 Morning Light Dr SE LOT 282, Bolivia, NC, 28422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Leland at Starfish Plan, The Oaks at Highland Park, Leland, NC, 28451 offers $2,722/mo rent that, after a $2,075/mo payment, leaves $118/mo cash flow. Total monthly income is $2,722/mo, and annual cash flow is $1,418/yr on $140,556 cash. Return on cash invested measures 20.92% in year one, and rental yield stands at 7.7% at a $424,000 entry. Equity gained on principal adds $2,736/yr while 5% annual appreciation compounds into $117,143 by year five. Five-year ROI records 108.22% and total cumulative return in cash reaches $152,103. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,722/mo property income versus a $2,075/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$20 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28451, Leland, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,676 (100%)
Owner Occupied HU	15,987 (67.5%)
Renter Occupied HU	5,229 (22.1%)
Vacant Housing Units	2,460 (10.4%)
Median Home Value	$376,128
Average Home Value	$424,214