Stardom with Basement Plan, Magnolia Ridge,Noblesville,IN,46062

Investment Highlights

Investment property for sale in Noblesville at Stardom with Basement Plan, Magnolia Ridge, Noblesville, IN, 46062 offers a 7.29% rental yield on a $534,990 purchase with $3,248/mo rent. Total monthly income registers $3,248/mo, and a $2,619/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $433/yr on $176,012 to close, and return on cash invested stands at 20.31% in year one. Equity gained on principal adds $3,452/yr while 5% annual appreciation supports $147,808 over five years. Portfolio math shows five-year ROI at 104.71% and total cumulative return in cash at $184,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,248/mo property income against a $2,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.