Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at Stagecoach Plan, Sunfield, Buda, TX, 78610 listed at $439,990 pairs $3,494/mo rent with a $2,154/mo payment to leave $365/mo cash flow. Total monthly income runs $3,494/mo, and annual cash flow reaches $4,376/yr on $145,857 cash to close. Return on cash invested measures 22.91% in year one, and rental yield registers 9.53% at a $439,990 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,561 by year five. Five-year ROI tracks 120.14% and total cumulative return in cash totals $175,231. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,494/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Price change | $439,990 |
| 2024-04-04 | Price change | $434,990 |
| 2024-03-14 | Listed for sale | $437,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gaby Byrd • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
