St. Vrain Plan, Hidden CreekFrederickCO80530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at St. Vrain Plan, Hidden Creek, Frederick, CO, 80530 with 5% annual appreciation on a $586,900 basis while $3,486/mo rent supports operations. Total monthly income totals $3,486/mo and a $2,873/mo payment preserves $35/mo for cash returns. Annual cash flow comes to $423/yr on $193,090 deployed, and return on cash invested reaches 20.28% in year one. Equity gained on principal adds $3,787/yr, and five-year appreciation sums $162,150 alongside rental yield of 7.13%. Five-year ROI measures 104.4% and total cumulative return in cash totals $201,579.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,486/mo property income versus a $2,873/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80530, Frederick, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,485 (100%) |
| Owner Occupied HU | 2,149 (86.5%) |
| Renter Occupied HU | 265 (10.7%) |
| Vacant Housing Units | 71 ( 2.9%) |
| Median Home Value | $556,495 |
| Average Home Value | $578,614 |
Housing Distribution
Address Breakdown
Residential
2,093
Single Family
2,093
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
