St. Kitts Plan, Cypress Creek Estates, Lincoln, DE, 19960 | $22/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2447 sft

94 Knob Hill Way, Camden Wyoming, DE, 19934

3 Bed
2 Bath
1464 sft

35636 Buttermilk Dr, Rehoboth Beach, DE, 19971

3 Bed
2 Bath
1492 sft

18928 Shore Pointe Ct UNIT 1901, Rehoboth Beach, DE, 19971

3 Bed
4 Bath
406 sft

35393 Wright Way, Millsboro, DE, 19966

Nearby investment properties with comparable prices

3 Bed
3 Bath
2200 sft

03A Weatherstone Ln, Felton, DE, 19943

4 Bed
3 Bath
2804 sft

HANOVER Plan, Magnolia Estates, Magnolia, DE, 19962

Portfield Plan, Plantation Lakes : North Shore Signature Collection

4 Bed
3 Bath
2386 sft

Portfield Plan, Plantation Lakes : North Shore Signature Collection, Millsboro, DE, 19966

Admiral 1 Plan, The Residences at Rehoboth Bay

3 Bed
2 Bath
1397 sft

Admiral 1 Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at St. Kitts Plan, Cypress Creek Estates, Lincoln, DE, 19960 with 5% annual appreciation on a $529,990 basis while $3,089/mo rent supports operations. Total monthly income totals $3,089/mo and a $2,594/mo payment preserves $22/mo for cash returns. Annual cash flow comes to $269/yr on $174,367 deployed, and return on cash invested reaches 20.21% in year one. Equity gained on principal adds $3,420/yr, and five-year appreciation sums $146,426 alongside rental yield of 6.99%. Five-year ROI measures 103.93% and total cumulative return in cash totals $181,215.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,089/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA