St James Plan, Magnolia TraceDothanAL36305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dothan at St James Plan, Magnolia Trace, Dothan, AL, 36305 priced at $463,199 pairs $3,107/mo rent with $493/mo cash flow after a $2,267/mo payment. Total monthly income equals $3,107/mo, and annual cash flow comes to $5,911/yr on $153,550 invested. Return on cash invested is 23.76% in year one, and rental yield stands at 8.05% on a $463,199 basis. Equity gained on principal adds $2,989/yr, and 5% annual appreciation accumulates to $127,973 by year five. Five-year ROI measures 122.77% and total cumulative return in cash reaches $188,518. For financing, Ziffy Mortgage’s DSCR program evaluates $3,107/mo property income against a $2,267/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36305, Dothan, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,615 (100%) |
| Owner Occupied HU | 4,611 (60.6%) |
| Renter Occupied HU | 2,495 (32.8%) |
| Vacant Housing Units | 509 ( 6.7%) |
| Median Home Value | $268,454 |
| Average Home Value | $326,638 |
Housing Distribution
Address Breakdown
Residential
7,549
Single Family
6,218
Multi-Family
1,331
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
