St Helens - D Plan, Padgett Estates, Hillsboro, OR, 97124 | 2.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

16268 Audubon St #101, Beaverton, OR, 97006

2 Bed
2 Bath
1023 sft

14615 SW Beard Rd UNIT 101, Beaverton, OR, 97007

Investment Property+ 1 more

2 Bed
1 Bath
1327 sft

225 SW Bancroft St, Portland, OR, 97239

3 Bed
3 Bath
1725 sft

20607 NW Painted Mountain Dr, Beaverton, OR, 97006

Nearby investment properties with comparable prices

5 Bed
3 Bath
3634 sft

19391 SW Suncrest Ln, Beaverton, OR, 97007

5 Bed
4 Bath
3183 sft

9316 NW Hardy Ave, Portland, OR, 97231

4 Bed
5 Bath
4802 sft

3147 NW 114th Ter, Portland, OR, 97229

5 Bed
4 Bath
3736 sft

2136 NE 9th Ave, Portland, OR, 97212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,874/mo. Return on cash invested is 4.8% in year one, and rental yield stands at 2.2% on a $1,569,000 basis. Equity gained on principal adds $10,125/yr, and 5% annual appreciation accumulates to $433,486 by year five. Five-year ROI measures 21.51% and total cumulative return in cash reaches $109,346. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $7,679/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97124, Hillsboro, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,911 (100%)
Owner Occupied HU	10,578 (46.2%)
Renter Occupied HU	11,396 (49.7%)
Vacant Housing Units	937 ( 4.1%)
Median Home Value	$617,581
Average Home Value	$657,267