St Clair Plan, Shadow Creek EstatesForest LakeMN55025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forest Lake at St Clair Plan, Shadow Creek Estates, Forest Lake, MN, 55025 offers $2,026/mo rent that, after a $1,723/mo payment. Total monthly income is $2,026/mo. Return on cash invested measures 18.14% in year one, and rental yield stands at 6.91% at a $351,990 entry. Equity gained on principal adds $2,271/yr while 5% annual appreciation compounds into $97,248 by year five. Five-year ROI records 93.41% and total cumulative return in cash reaches $108,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,026/mo property income versus a $1,723/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55025, Forest Lake, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,772 (100%) |
| Owner Occupied HU | 7,643 (71.0%) |
| Renter Occupied HU | 2,675 (24.8%) |
| Vacant Housing Units | 454 ( 4.2%) |
| Median Home Value | $461,158 |
| Average Home Value | $494,213 |
Housing Distribution
Address Breakdown
Residential
10,705
Single Family
8,739
Multi-Family
1,966
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A