Spyglass II Plan, Monte Vista Village Resort,Mesa,AZ,85209

Investment Highlights

Investment property for sale in Mesa at Spyglass II Plan, Monte Vista Village Resort, Mesa, AZ, 85209 listed at $149,500 pairs $1,194/mo rent with a $732/mo payment to leave $310/mo cash flow. Total monthly income runs $1,194/mo, and annual cash flow reaches $3,720/yr on $49,559 cash to close. Return on cash invested measures 27.42% in year one, and rental yield registers 9.58% at a $149,500 basis. Equity gained on principal adds $965/yr, and annual property appreciation at 5% supports $41,304 by year five. Five-year ROI tracks 142.85% and total cumulative return in cash totals $70,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,194/mo property income relative to a $732/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).