Spruce with Basement Plan, Woodside ParkAmeliaOH45102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amelia at Spruce with Basement Plan, Woodside Park, Amelia, OH, 45102 priced at $288,990 pairs $2,292/mo rent with $392/mo cash flow after a $1,414/mo payment. Total monthly income equals $2,292/mo, and annual cash flow comes to $4,698/yr on $95,800 invested. Return on cash invested is 24.81% in year one, and rental yield stands at 9.52% on a $288,990 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,843 by year five. Five-year ROI measures 129.66% and total cumulative return in cash reaches $124,211. For financing, Ziffy Mortgage’s DSCR program evaluates $2,292/mo property income against a $1,414/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45102, Amelia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,731 (100%) |
| Owner Occupied HU | 7,591 (70.7%) |
| Renter Occupied HU | 2,685 (25.0%) |
| Vacant Housing Units | 455 ( 4.2%) |
| Median Home Value | $267,817 |
| Average Home Value | $283,757 |
Housing Distribution
Address Breakdown
Residential
10,192
Single Family
9,003
Multi-Family
1,189
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
